Home Investment Memo: 523019

Investment Memo: 523019

[s2If !current_user_can(access_s2member_level1)][lwa][/s2If] [s2If current_user_can(access_s2member_level1)]

Our Rating: HOLD

Mehabe score: 6
G Factor: 5
Piotski Score: 5
The stock has a rating HOLD. The mehabe team score is reflective of its fundamental and technical merits. A rating above 8 is considered good buy. The stock has a G-Factor of 5 and Piotski score of 5.

Description

B N Rathi Securities is engaged in the Business of broking in securities.Site: 523019Main Symbol: BNRSEC

Price Chart

Market Cap: Rs 18.8 cr Price: 37.3 Trading pe: 5.16x
Book-value: 49.3/share Div yield: 2.68 % Earning yield: -11.27%
Face-value: 10.0/share 52week high: 40.40 52week low: 15.60

Technical Analysis

  • Stock trades at 37.3, above its 50dma 32.14. It also trades above its 200dma 26.62. The stock remains bullish on techicals
  • The 52 week high is at 40.40 and the 52week low is at 15.60

Price Chart

P/E Chart

Sales and Margin

Strengths

– Stock is trading at 0.76 times its book value
– has been maintaining a healthy dividend payout of 28.97%
-Promoter holding has increased by 1.15% over last quarter.

Weakness

– The company has delivered a poor sales growth of 5.23% over past five years.
– has a low return on equity of 10.18% for last 3 years.
-Contingent liabilities of Rs.20.65 Cr.
-Earnings include an other income of Rs.3.39 Cr.

Competition

– The industry trades at a mean P/E of 24.9x. SBI Cards trades at the industry’s max P/E of 94.34x. 523019 trades at a P/E of 5.16x
– Industry’s mean G-Factor is 4.6 while the mean Piotski score is 6.0. 523019 has a G-Factor of 5 and Piotski scoreof 5.
– Average 1 month return for industry is 1.1%. The max 1- month return was given by Bajaj Holdings: a return of 11.43 %

Quarterly Results

  • Sales for period ended Mar 2021 is Rs 7.42 cr compared to Rs 6.07 cr for period ended Mar 2020, a rise of 22.2%
  • Operating Profits reported at Rs 0.4 cr for period ended Mar 2021 vis-vis 0.23 for period ended Mar 2020 .
  • Operating Margins expanded 160.2 bps for period ended Mar 2021 vis-vis Mar 2020 .
  • The EPS for Mar 2021 was Rs 0.97 compared to Rs 1.53 for previous quarter ended Dec 2020 and Rs 1.09 for Mar 2020

Profit & Loss Statement

Profit&Loss Comments

  • Company reported sales of Rs 29.73 cr for period ended Mar 2021 vis-vis sales of Rs 26.42 cr for the period ended Mar 2020, a healthy growth of 11.1%. The 3 year sales cagr stood at 0.1%.
  • Operating margins shrank to 9.69% for period ended Mar 2021 vis-vis 11.51% for period ended Mar 2020, contraction of 182.0 bps.
  • Net Profit reported at Rs 3.64 cr for period ended Mar 2021 vis-vis sales of Rs 1.7 cr for the period ended Mar 2020, rising 53.3%.
  • Company recorded a healthy Net Profit CAGR of 10.2% over the last 3 years

Balance Sheet Statement

Cash Flow Statement

Cash Flow comments

  • CashFlow from operating activities was positive.
  • CashFlow from operating activities: Rs 33.61 cr for period ended Mar 2021 vis-vis Rs 13.46 cr for period ended Mar 2020

Sales Growth

Profit Growth Statement

Profit Growth Statement

Stock Price CAGR

Return of Equity

General Comments

– The company has improved its Return on Equity (RoE) metric. The RoE on Last Year basis was 16.0% compared to 10.0% over the last 3 Years.
– The stock has given a return of 89% on a 1 Year basis vis-vis a return of -1% over the last 3 Years.
– The compounded sales growth on a TTM bassis is 13% vis-vis a compounded sales growth of 0% over the last 3 Years.
– The compounded profit growth on a TTM basis is 114% vis-vis a compounded profit growth of 10% over the last 3 Years.

Ratios

Shareholding Pattern

– Public shareholding has remained largely constant. The Mar 2021 public holding stood at 46.52% vis-vis 47.67% for Dec 2020

Conclusion

– Stock is trading at 0.76 times its book value
– has been maintaining a healthy dividend payout of 28.97%
-Promoter holding has increased by 1.15% over last quarter. – The company has delivered a poor sales growth of 5.23% over past five years.
– has a low return on equity of 10.18% for last 3 years.
-Contingent liabilities of Rs.20.65 Cr.
-Earnings include an other income of Rs.3.39 Cr.

  • The business fundamentals of the stock remain stable. Stronger near term results will build interest in the stock. We suggest to wait for a upturn in business performance.
  • Technically, the stock remains above its 50 DMA 32.14 and is trading at 37.3, thus bullish price action wise.
  • Thus, overall we retain a HOLD on the stock.

[/s2If]
Join Our Telegram Group