Home Investment Memo: NHPC

Investment Memo: NHPC

[s2If !current_user_can(access_s2member_level1)][lwa][/s2If] [s2If current_user_can(access_s2member_level1)]

Our Rating: HOLD

Mehabe score: 4
G Factor: 4
Piotski Score: 6
The stock has a rating HOLD. The mehabe team score is reflective of its fundamental and technical merits. A rating above 8 is considered good buy. The stock has a G-Factor of 4 and Piotski score of 6.

Description

NHPC is primarily engaged in the business of generation and sale of bulk power to various Power Utilities. Other business includes providing project management / construction contracts/ consultancy assignment services and trading of power.(Source : 202003-01 Annual Report Page No:141)Site: NHPC

Market Cap: Rs 27,121 cr Price: 27.0 Trading pe: 8.73x
Book-value: 32.8/share Div yield: 5.55 % Earning yield: 10.25%
Face-value: 10.0/share 52week high: 27.65 52week low: 19.40

Technical Analysis

  • Stock trades at 27.0, above its 50dma 25.23. It also trades above its 200dma 23.63. The stock remains bullish on techicals
  • The 52 week high is at 27.65 and the 52week low is at 19.40

Price Chart

P/E Chart

Sales and Margin

Strengths

– Stock is trading at 0.82 times its book value
– has been maintaining a healthy dividend payout of 55.35%

Weakness

– The company has delivered a poor sales growth of 4.01% over past five years.
-Tax rate seems low
– has a low return on equity of 8.51% for last 3 years.
-Contingent liabilities of Rs.12084.52 Cr.
– might be capitalizing the interest cost
-Debtor days have increased from 105.95 to 139.19 days.
-Promoter holding has decreased over last 3 years: -3.01%

Competition

– The industry trades at a mean P/E of 21.9x. Adani Green trades at the industry’s max P/E of 913.77x. NHPC trades at a P/E of 8.73x
– Industry’s mean G-Factor is 3.1 while the mean Piotski score is 8.0. NHPC has a G-Factor of 4 and Piotski scoreof 6.
– Average 1 month return for industry is 19.3%. The max 1- month return was given by Adani Power: a return of 55.66 %

Quarterly Results

  • Sales for period ended Mar 2021 is Rs 1609.0 cr compared to Rs 2170.0 cr for period ended Mar 2020, a fall of 25.9%
  • Operating Profits reported at Rs 541.0 cr for period ended Mar 2021 vis-vis 454.0 for period ended Mar 2020 .
  • Operating Margins expanded 1270.2 bps for period ended Mar 2021 vis-vis Mar 2020 .
  • The EPS for Mar 2021 was Rs 0.43 compared to Rs 0.87 for previous quarter ended Dec 2020 and Rs 0.16 for Mar 2020

Profit & Loss Statement

Profit&Loss Comments

  • Company reported sales of Rs 9648.0 cr for period ended Mar 2021 vis-vis sales of Rs 10008.0 cr for the period ended Mar 2020, a fall of 3.7%. The 3 year sales cagr stood at 7.6%.
  • Operating margins expanded to 55.0% for period ended Mar 2021 vis-vis 52.0% for period ended Mar 2020, expansion of 300.0 bps.
  • Net Profit reported at Rs 3257.0 cr for period ended Mar 2021 vis-vis sales of Rs 2875.0 cr for the period ended Mar 2020, rising 11.7%.
  • Company recorded a Net Profit CAGR of 9.0% over the last 3 years

Balance Sheet Statement

Cash Flow Statement

Cash Flow comments

    Sales Growth

    Profit Growth Statement

    Profit Growth Statement

    Stock Price CAGR

    Return of Equity

    General Comments

    – The company has had stable/constant Return on Equity (RoE) metric. The RoE on Last Year basis was 9.0% compared to 9.0% over the last 3 Years.
    – The stock has given a return of 35% on a 1 Year basis vis-vis a return of 1% over the last 3 Years.
    – The compounded sales growth on a TTM bassis is 2% vis-vis a compounded sales growth of 5% over the last 3 Years.
    – The compounded profit growth on a TTM basis is -5% vis-vis a compounded profit growth of -1% over the last 3 Years.

    Ratios

    Shareholding Pattern

    – FII shareholding has remained largely constant. The Mar 2021 fii holding stood at 4.04% vis-vis 3.98% for Dec 2020
    – Public shareholding has remained largely constant. The Mar 2021 public holding stood at 10.12% vis-vis 10.56% for Dec 2020

    Conclusion

    – Stock is trading at 0.82 times its book value
    – has been maintaining a healthy dividend payout of 55.35% – The company has delivered a poor sales growth of 4.01% over past five years.
    -Tax rate seems low
    – has a low return on equity of 8.51% for last 3 years.
    -Contingent liabilities of Rs.12084.52 Cr.
    – might be capitalizing the interest cost
    -Debtor days have increased from 105.95 to 139.19 days.
    -Promoter holding has decreased over last 3 years: -3.01%

    • The business fundamentals of the stock remain stable. Stronger near term results will build interest in the stock. We suggest to wait for a upturn in business performance.
    • Technically, the stock remains above its 50 DMA 25.23 and is trading at 27.0, thus bullish price action wise.
    • Thus, overall we retain a HOLD on the stock.

    [/s2If]
    Join Our Telegram Group