Home Investment Memo: ICICIBANK

Investment Memo: ICICIBANK

Join Bharat Equity Telegram Channel for updated India results, analysis and News

[s2If !current_user_can(access_s2member_level1)][lwa][/s2If] [s2If current_user_can(access_s2member_level1)]

Our Rating: HOLD

Mehabe score: 6
G Factor: 4
Piotski Score: 6
The stock has a rating HOLD. The mehabe team score is reflective of its fundamental and technical merits. A rating above 8 is considered good buy. The stock has a G-Factor of 4 and Piotski score of 6.

Description

ICICI Bank is a large private sector bank in India offering a diversified portfolio of financial products and services to retail, SME and corporate customers. The Bank has an extensive network of branches, ATMs and other touch-points.[1]
Site: ICICIBANK
Main Symbol: ICICIBANK

Price Chart

Market Cap: Rs 558,656 cr Price: 804.0 Trading pe: 26.3x
Book-value: 227/share Div yield: 0.25 % Earning yield: 4.63%
Face-value: 2.00/share 52week high: 867.00 52week low: 512.00

Technical Analysis

  • Stock trades at 804.0, above its 50dma 768.32. It also trades above its 200dma 696.26. The stock remains bullish on techicals
  • The 52 week high is at 867.00 and the 52week low is at 512.00

Price Chart

P/E Chart

Sales and Margin

Strengths

Weakness

– Stock is trading at 3.55 times its book value
– has low interest coverage ratio.
-The company has delivered a poor sales growth of 8.50% over past five years.
– has a low return on equity of 8.67% for last 3 years.
-Contingent liabilities of Rs.3076190.61 Cr.
-Earnings include an other income of Rs.68688.26 Cr.

Competition

– The industry trades at a mean P/E of 18.0x. Kotak Mah. Bank trades at the industry’s max P/E of 37.62x. ICICIBANK trades at a P/E of 26.3x
– Industry’s mean G-Factor is 3.7 while the mean Piotski score is 6.0. ICICIBANK has a G-Factor of 4 and Piotski scoreof 6.
– Average 1 month return for industry is 5.8%. The max 1- month return was given by Bandhan Bank: a return of 14.09 %

Quarterly Results

  • Sales for period ended Sep 2021 is Rs 23478.0 cr compared to Rs 22226.0 cr for period ended Sep 2020, a rise of 5.6% .
  • vis-vis 21504.0 for period ended Sep 2020 .

  • Operating Margins contracted -713.1 bps for period ended Sep 2021 vis-vis Sep 2020.
  • Company reported operating profit of Rs 21041.0 cr for period ended Sep 2021 and operating profit margin at 89.6 % for same period.
  • The EPS for quarter ended Sep 2021 is Rs 8.78 compared to Rs 6.88 for previous quarter ended Jun 2021 and Rs 7.08 for Sep 2020.

Profit & Loss Statement

Profit&Loss Comments

  • Company reported sales of Rs 90607.0 cr for period ended TTM vis-vis sales of Rs 89163.0 cr for the period ended Mar 2021, a growth of 1.6%. The 3 year sales cagr stood at 8.0%.
  • Operating margins expanded to -38944.0% for period ended TTM vis-vis -44805.0% for period ended Mar 2021, expansion of 586100.0 bps.
  • Net Profit reported at Rs 21239.0 cr for period ended TTM vis-vis sales of Rs 18384.0 cr for the period ended Mar 2021, rising 13.4%.
  • Company recorded a healthy Net Profit CAGR of 70.9% over the last 3 years

Balance Sheet Statement

Cash Flow Statement

Cash Flow comments

  • CashFlow from operating activities was positive.
  • CashFlow from operating activities: Rs 138015.0 cr for period ended Mar 2021 vis-vis Rs 79565.0 cr for period ended Mar 2020

Sales Growth

Profit Growth Statement

Profit Growth Statement

Stock Price CAGR

Return of Equity

General Comments

– The company has improved its Return on Equity (RoE) metric. The RoE on Last Year basis was 13.0% compared to 9.0% over the last 3 Years.
– The stock has given a return of 51% on a 1 Year basis vis-vis a return of 30% over the last 3 Years.
– The compounded sales growth on a TTM bassis is 3% vis-vis a compounded sales growth of 13% over the last 3 Years.
– The compounded profit growth on a TTM basis is 53% vis-vis a compounded profit growth of 34% over the last 3 Years.

Ratios

Shareholding Pattern

– FII shareholding has fallen for the period ended Dec 2021. The Dec 2021 fii holding stood at 45.3% vis-vis 47.31% for Sep 2021
– Public shareholding has remained largely constant. The Dec 2021 public holding stood at 10.7% vis-vis 9.95% for Sep 2021

Conclusion

– – Stock is trading at 3.55 times its book value
– has low interest coverage ratio.
-The company has delivered a poor sales growth of 8.50% over past five years.
– has a low return on equity of 8.67% for last 3 years.
-Contingent liabilities of Rs.3076190.61 Cr.
-Earnings include an other income of Rs.68688.26 Cr.

  • The business fundamentals of the stock remain stable. Stronger near term results will build interest in the stock. We suggest to wait for a upturn in business performance.
  • Technically, the stock remains above its 50 DMA 768.32 and is trading at 804.0, thus bullish price action wise.
  • Thus, overall we retain a HOLD on the stock.

[/s2If]
Join Bharat Equity Telegram Channel for updated India results, analysis and News